Жилое здание

. СВАЙНЫЙ ФУНДАМЕНТ

    :         :Итого по разделу 1              :          :         :         :39717     :6212      :17268     :         :10329     

    :         :                                :          :         :         :          :          :4312      :         :5560    

───────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────

               Итого прямые затраты                                           :39717     :6212      :17268     :         :10329     

                                                                              :          :          :4312      :         :5560    

               Накладные расходы 20%                                          :7943      :          :          :         :          

                                                                              :          :          :          :         :

               Нормативная трудоемкость в накладных  расходах                  :          :          :          :         :1509      

                                                                              :          :          :          :         :

               Сметная заработная плата в  накладных расходах                  :          :1430      :          :         :          

                                                                              :          :          :          :         :

               Итого                                                          :47660     :7642      :17268     :         :11838     

                                                                              :          :          :4312      :         :5560    

               Плановые накопления 8%                                        :3813      :          :          :         :          

                                                                              :          :          :          :         :

               Итого                                                         :51473     :7642      :17268     :         :11838     

                                                                              :          :          :4312      :         :5560    

               Временные здания и сооружения                                  :1596      :          :          :         :          

                                                                              :          :          :          :         :

               Итого                                                          :53069     :7642      :17268     :         :11838     

                                                                              :          :          :4312      :         :5560    

               Среднегодовое зимнее удорожание                                :1114      :          :          :         :          

                                                                              :          :          :          :         :

               Внутрипостроечные перемещения  грузов                           :344       :          :          :         :          

                                                                              :          :          :          :         :

               Стесненность при производстве  работ                            :7473      :          :          :         :          

                                                                              :          :          :          :         :

               Производство за МКАД                                           :849       :          :          :         :          

                                                                              :          :          :          :         :

               Итого                                                          :62849     :7642      :17268     :         :11838     

                                                                              :          :          :4312      :         :5560    

               Резерв на непредвиденные расходы                               :2514      :          :          :         :          

                                                                              :          :          :          :         :

               Итого                                                          :65363     :7642      :17268     :         :11838     

                                                                              :          :          :4312      :         :5560    

               Составление сметной документации                               :654       :          :          :         :          

                                                                              :          :          :          :         :

               Итого                                                          :66017     :7642      :17268     :         :11838     

                                                                              :          :          :4312      :         :5560    

               Налог на добавленную стоимость                                 :13203     :          :          :         :          

                                                                              :          :          :          :         :

               Итого по смете                                                 :79220     :7642      :17268     :         :11838     

                                                                              :          :          :4312      :         :5560      
 

. МОНОЛИТНЫЙ ФУНДАМЕНТ

    :         :Итого по разделу 1              :          :         :         :42758     :8261      :2436      :         :13552     

    :         :                                :          :         :         :          :          :831       :        :1073    

───────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────

               Итого прямые затраты                                           :42758     :8261      :2436      :         :13552     

                                                                              :          :          :831       :         :1073    

               Накладные расходы 20%                                          :8552      :          :          :         :          

                                                                              :          :          :          :         :

               Нормативная трудоемкость в накладных  расходах                  :          :          :          :         :1625      

                                                                              :          :          :          :         :

               Сметная заработная плата в  накладных расходах                  :          :1539      :          :         :          

                                                                              :          :          :          :         :

               Итого                                                          :51310     :9800      :2436      :         :15177     

                                                                              :          :          :831       :         :1073    

               Плановые накопления 8%                                         :4105      :          :          :         :          

                                                                              :          :          :          :         :

               Итого                                                          :55414     :9800      :2436      :         :15177     

                                                                              :          :          :831       :         :1073    

               Временные здания и сооружения                                  :1718      :          :          :         :          

                                                                              :          :          :          :         :

               Итого                                                          :57132     :9800      :2436      :         :15177     

                                                                              :          :          :831       :         :1073    

               Среднегодовое зимнее удорожание                                :1200      :          :          :         :          

                                                                              :          :          :          :         :

               Внутрипостроечные перемещения  грузов                           :441       :          :          :         :          

                                                                              :          :          :          :         :

               Стесненность при производстве  работ                            :3671      :          :          :         :          

                                                                              :          :          :          :         :

               Производство за МКАД                                           :914       :          :          :         :          

                                                                              :          :          :          :         :

               Итого                                                          :63358     :9800      :2436      :         :15177     

                                                                              :          :          :831       :         :1073    

               Резерв на непредвиденные расходы                               :2534      :          :          :         :          

                                                                              :          :          :          :         :

               Итого                                                          :65892     :9800      :2436      :         :15177     

                                                                              :          :          :831       :         :1073